Hovsta Banväg 2

Bidding is ongoing!

A unique opportunity to settle into a luxuriously renovated apartment of a full 178 sqm and receive 4209 kronor surplus every month. See calculation example below. Alternatively, by sharing the 1.5-room 48 sqm and 130 sqm units in addition to the already rented-out apartments, achieve a return of 4.84%. The house is located in family-friendly Hovsta, close to sports, preschool, school and a shopping area. The house has undergone a complete transformation over the past year. See the renovation list below:

Fully renovated 2021:

Ground-source heating

Waterborne underfloor heating and waterborne radiators

All electrical replaced

All wet rooms new with certified professional documentation

Rising mains replaced

All kitchens

All surface layers plus a rebuilt floor plan carried out

Doors replaced

Windows installed from SP windows

Fibre drawn into all apartments

Patios built as well as entrance canopy

A heartfelt welcome to book a viewing with Erik Lejon!

The finances:

Down payment:

1 748 750 (25%)

Interest:

55 086 (1.5% minus tax deduction)

Operating cost:

72 000:-

Total housing cost:

127 086:-

Total income:

177 600:-

Surplus amount:

50 514 :- per year or 4209 kr per month

30 sqm rent: 6900 :- incl. electricity (rented out)

45 sqm rent 7900:- incl. electricity (rented out)

48 sqm (rent 8 000 incl. electricity) (rented out)

130 sqm (rent 12000 incl. electricity) (rented out)

35 300 per month

423 100 per year

Operation and maintenance

Operating cost:

72 000 per year

Maintenance:

50 kr/sqm/year

12 650:-

84 650

Net operating income

338 450 :-

Return:

4.85%

Price per sqm:

27 648